Beatrice, 2007: £2,600 million; 588 MW. That's equivalent to
£4.42 million/MW of installed capacity.
CfD Rate: £140.00/MWh
Moray East, 2017: £1,800 million; 950 MW. That's equivalent to
£1.89 million/MW of installed capacity.
CfD Rate: £57.50/MWh
CfD Rate: £57.50/MWh
---------------------------//---------------------------
---------------------------//---------------------------
Is £57.50/MWh a problem for Nuclear?
NO - BUT IT IS FOR OFFSHORE WIND!!!
--------------------//--------------------
To Energy
Fund Managers:
Why even contemplate investing 64% more in 950 MW of the very latest Offshore Wind technology, when investing in a 220 MW SMR will 'generate' 14.5X more 'Earnings - Costs' ?????
To GENUINE Environmentalists:
Support
investment in SMRs and get 2.6X more [24/7] low-carbon electricity, for every
£ invested, than from the very latest Offshore Wind technology.
To Politicians:
Support
investment in SMRs and have your cake and eat it. Get 2.6X more low-carbon
electricity and 14.5X more [taxable] money circulating in the economy.
------------------------------//------------------------------
------------------------------//------------------------------
At an average
Capacity Factor of 31.25%. Over its 25 year lifespan it will deliver just
over of 65.0 million MWh of intermittent electricity.
Earnings - £57.50/MWh at CfD rate [15 years] will be
£2,421.1
million.
Earnings - £42.00/MWh
current rate [10 years] will be
£994.0
million.
Earnings over 25 year
Lifespan: £3,415.1 million.
--------------------//--------------------
Capital Cost: £1,800.0 million
Capital Cost: £1,800.0 million
O & M cost: Dec
2016 - 57.3 M€/yr; Plus
1.4% European inflation to Nov 2017 & €1.13 to £1.00 = £1,285.4 million.
Table 15, Page 41. 100 Turbines 30 km Offshore - 57.3 M€/yr
Decommissioning Costs of £200,000/MW = £190.0 million
Decommissioning Costs of £200,000/MW = £190.0 million
Total Costs [excluding Cost of Capital] = £3,275.4 million
--------------------//--------------------
Earnings -
Costs = £139.7 million.
------------------------------//------------------------------
-------------------------------//------------------------------
Earnings - £57.50/MWh at CfD rate [35 years] will be
£3,490.6 million.
Earnings - £42.00/MWh
current rate [25 years] will be
£1,821.2 million.
Earnings over 60 year Design Life: £5,311.8 million.
--------------------//--------------------
Capital Cost: £1,100 million.
Capital Cost: £1,100 million.
2008 - O & M: 1.37 cents/kWh. Then, Plus 13.69% US inflation to 2017 & $1.31 to £1.00 = £1,237.7 million.
The NEI describes what is included in those numbers.
Hinkley Point C, 3,200 MW Nuclear Power Plant [NPP] decommissioning/waste storage/waste handling cost: £7,300 million. Pro-rata cost for a 220 MW NPP:
(220 ÷ 3,200) x 7,300 = £501.9 million.
(220 ÷ 3,200) x 7,300 = £501.9 million.
2008 -
Fuel: 0.49 cents/kWh. Then, Plus
13.69% US inflation to 2017 & $1.31 to £1.00 = £442.7 million.
Total Costs [excluding Cost of Capital] = £3,282.3 million
--------------------//--------------------
Earnings - Costs = £2,031.2 million.
------------------------------//------------------------------
------------------------------//------------------------------
To
Investors:
INVEST 39%
LESS, GENERATE 14.5X MORE !!!
------------------------------//------------------------------
------------------------------//------------------------------